Celebration Pointe CDD No. 1 Fiscal Year 2027
Assessment Schedule

Annual Assessment Type	
ERU Factor	Annual O&M Assessment per unit/per sqft/per acre	
Residential (1)	1	$	181.41	
Commercial-Hotel (2)	1	$	253.35	
Commercial (3)	0.001	$	0.59	
Acres/vacant Land (4)	1	$	163.96	
Commercial (5)	1	$	163.96	

Debt Service	
ERU Factor	Debt Sercie Assessment per unit/per sqft/per acre	
Series 2014	1	$	1,063.29	
Series 2017	1	$	920.65	
Series 2021	1	$	650.21